當(dāng)前位置:財(cái)稅問(wèn)題 >
初級(jí)職稱(chēng)
問(wèn)題已解決
2. 某企業(yè)生產(chǎn)甲產(chǎn)品,需要經(jīng)過(guò)三道工序才能加工制成。本月完工產(chǎn)品數(shù)量為1 000件, 月末在產(chǎn)品數(shù)量為400件,各工序在產(chǎn)品數(shù)量及定額資料如表所示。



原材料一次性投入
材料分配率=(15000+80000)/(1000+400)=67.8571428571
完工負(fù)擔(dān)材料=67.86*1000=67860
在產(chǎn)品負(fù)擔(dān)材料(倒擠)=15000+80000-67860=27140
2021 11/18 12:20

朱立老師 

2021 11/18 12:20
人工和制造費(fèi)用各工序完工率依次為
40*0.5/100=0.2
(40+30*0.5)/100=0.55
(40+30+30*0.5)/100=0.85
在產(chǎn)品約當(dāng)量=0.2*100+0.55*200+0.85*100=215
人工和制造費(fèi)用分配率=(5000+6000+25000+30000)/(1000+215)=54.3209876543

朱立老師 

2021 11/18 12:20
完工負(fù)擔(dān)=54.32*1000=54320
在產(chǎn)品負(fù)擔(dān)(倒擠)=5000+6000+25000+30000-54320=11680

朱立老師 

2021 11/18 12:21
完工成本=67860+54320=122180
在產(chǎn)品成本=27140+11680=38820

朱立老師 

2021 11/18 12:22
2.各工序投料程度
60/200=0.3
(60+60)/200=0.6
(60+60+80)/200=1
在產(chǎn)品材料約當(dāng)量=0.3*100+0.6*200+1*100=250
材料分配率=(15000+80000)/(1000+250)=76
完工負(fù)擔(dān)材料=76*1000=76000
在產(chǎn)品負(fù)擔(dān)材料(倒擠)=76*250=19000
人工和制造費(fèi)用各工序完工率依次為
40*0.6/100=0.24
(40+30*0.6)/100=0.58
(40+30+30*0.6)/100=0.88
在產(chǎn)品約當(dāng)量=0.24*100+0.58*200+0.88*100=228
分配率=(5000+6000+25000+30000)/(1000+228)=53.7459283388
完工負(fù)擔(dān)=53.75*1000=53750
在產(chǎn)品負(fù)擔(dān)(倒擠)=5000+6000+25000+30000-53750=12250
完工總成本=76000+53750=129750
在產(chǎn)品總成本=19000+12250=31250
