問題已解決
此大題分為四個資料,一共四部分,請老師作答。



稍等一下,正在計算
2022 12/28 09:34

土豆老師 

2022 12/28 09:58
資料一
(1)初始現(xiàn)金流=-3200-300=-3500
(2)每年折舊額=(3200-200)/10=300
(3)每年營業(yè)現(xiàn)金流=(1000-300)*0.75+300*0.25=600
(4)終結(jié)期現(xiàn)金流=600+200+300=1100
(5)凈現(xiàn)值=600*6.145+1100*0.386-3500=611.6
(6)凈現(xiàn)值大于0,項目可行
資料二:
息稅前利潤=30*(200-120)-200=2200
經(jīng)營杠桿=30*(200-120)/2200=1.09
財務(wù)杠桿=2200/(2200-50)=1.02
總杠桿=1.09*1.02=1.11
影響經(jīng)營杠桿的因素有邊際貢獻(xiàn),息稅前利潤,銷售量變動率,息稅前利潤變動率。
資料三
(1)凈現(xiàn)值=220-100=120
(2)現(xiàn)值指數(shù)=220/100=2.2
資料四
(1)股票的發(fā)行價格=10/10%=100元
(2)普通股優(yōu)點(diǎn):形成穩(wěn)定長期占用的資本。有利于增強(qiáng)公司的實力,為債務(wù)籌資提供基礎(chǔ)。
普通股缺點(diǎn):籌資成本較高

84784992 

2022 12/28 10:04
老師我問錯題了!是這個圖片上!

84784992 

2022 12/28 11:01
不用作答了老師

土豆老師 

2022 12/28 11:24
你好同學(xué),新問題需要重新提問哈

84784992 

2022 12/28 13:37
老師,我發(fā)的這個題,沒人接手解答,你給我做一下。我給你送心意

土豆老師 

2022 12/28 14:36
(1)借:長期股權(quán)投資-投資成本2012
貸:銀行存款2012
(2)實現(xiàn)利潤=1000-100*0.7-300/15+80/8=920
實現(xiàn)利潤占比920*0.2=184
借:長期股權(quán)投資-損益調(diào)整184
貸:投資收益184
(3)借:應(yīng)收股利160
貸:長期股權(quán)投資-損益調(diào)整160
(4)借:銀行存款2800
貸:長期股權(quán)投資-投資成本2012
-損益調(diào)整24
投資收益764
