問(wèn)題已解決
ABC公司準(zhǔn)備投資一個(gè)新的項(xiàng)目以擴(kuò)充生產(chǎn)能力,預(yù)計(jì)該項(xiàng)目可以持續(xù)5年,固定資產(chǎn)需投資750萬(wàn)元。固定資產(chǎn)采用直線法計(jì)提折舊,折舊年限為5年,預(yù)計(jì)凈殘值為50萬(wàn)元,預(yù)計(jì)每年付現(xiàn)固定成本為300萬(wàn)元,每件產(chǎn)品單價(jià)為250元,年銷(xiāo)售額30000件,均為現(xiàn)金交易。預(yù)計(jì)期初需要墊支營(yíng)運(yùn)資本250萬(wàn)元。已知,資本成本率10%,所得稅稅率為25%要求:(1)計(jì)算項(xiàng)目營(yíng)業(yè)凈現(xiàn)金流。(2)計(jì)算項(xiàng)目?jī)衄F(xiàn)值。



你好需要計(jì)算做好了發(fā)給你
2024 11/07 01:04

84785036 

2024 11/07 02:12
老師好了嗎?

暖暖老師 

2024 11/07 08:01
1、每年計(jì)提折舊是(750-50)/5=140萬(wàn)元
每年的營(yíng)業(yè)收入是250*30000=7500000=750萬(wàn)元
每年的付現(xiàn)固定成本是300萬(wàn)元
息稅前利潤(rùn)是750-300-140=310萬(wàn)元
凈利潤(rùn)是310*(1-25%)=232.5萬(wàn)元
計(jì)算項(xiàng)目營(yíng)業(yè)凈現(xiàn)金流=凈利潤(rùn)+折舊=140+232.5=372.5萬(wàn)元

暖暖老師 

2024 11/07 08:03
2、初始投資額是750+250=1000萬(wàn)元
項(xiàng)目?jī)衄F(xiàn)值是-1000+372.5*(P/A,10%,5)+50*(P/F,10%,5)-250*(P/F,10%,5)=287.88萬(wàn)元
